стр,показатель,тип,A (было),B (стало)
6,Денежные потоки,num,"-19,125","-154,080"
6,Денежные потоки,num,"-19,762","-160,419"
6,Денежные потоки,num,3,2
6,Денежные потоки,num,"-18,975","-153,438"
6,Денежные потоки,num,"-19,762","-160,419"
6,Денежные потоки,num,"-1,343,688","-1,189,304"
6,Денежные потоки,num,"-117,099","-950,579"
6,Денежные потоки,num,"-18,975","-153,438"
7,Денежные потоки,num,"-6,734,975","-83,791"
7,Денежные потоки,num,"-1,111,163","-166,921"
7,Денежные потоки,num,"-1,109,488","-13,596"
7,Денежные потоки,num,"-1,204,370","-175,157"
7,Денежные потоки,num,4,3
7,Денежные потоки,num,"-1,092,188","-13,483"
7,Денежные потоки,num,"-1,184,609","-14,738"
8,Денежные потоки,num,"-73,969","-941,629"
8,Денежные потоки,num,"-83,554","-1,076,096"
8,Денежные потоки,num,"-455,780","-5,870,049"
8,Денежные потоки,num,"-1,185,132","-1,108,550"
8,Денежные потоки,num,"-75,733","-953,505"
8,Денежные потоки,num,"-1,287,924","-1,251,254"
8,Денежные потоки,num,5,4
9,Денежные потоки,num,"-1,320,163","-1,152,393"
9,Денежные потоки,num,"-139,342","-44,582"
9,Денежные потоки,num,"-1,446,774","-1,303,638"
9,Денежные потоки,num,6,5
9,Денежные потоки,num,"-135,031","-43,843"
9,Денежные потоки,num,"-158,850","-52,384"
9,Денежные потоки,num,"-831,397","-274,170"
10,Денежные потоки,num,"12,269","6,168"
10,Денежные потоки,num,"12,269","6,168"
10,Денежные потоки,num,"61,609","30,973"
10,Денежные потоки,num,"-1,310,149","-1,147,456"
10,Денежные потоки,num,"-1,434,506","-1,297,470"
10,Денежные потоки,num,7,6
10,Денежные потоки,num,"10,014","4,938"
11,Денежные потоки,num,8,7
11,Денежные потоки,num,"88,872","37,140"
11,Денежные потоки,num,"113,397","48,505"
11,Денежные потоки,num,"546,360","233,703"
11,Денежные потоки,num,"113,397","48,505"
11,Денежные потоки,num,"-1,221,276","-1,110,316"
11,Денежные потоки,num,"-1,321,109","-1,248,965"
12,Денежные потоки,num,"112,086","77,025"
12,Денежные потоки,num,"-1,136,927","-1,053,905"
12,Денежные потоки,num,"-1,209,023","-1,171,940"
12,Денежные потоки,num,9,8
12,Денежные потоки,num,"84,349","56,411"
12,Денежные потоки,num,"112,086","77,025"
12,Денежные потоки,num,"518,155","356,074"
13,Денежные потоки,num,"108,514","-32,500"
13,Денежные потоки,num,"481,309","-144,153"
13,Денежные потоки,num,"108,514",0
13,Денежные потоки,num,"-1,058,517","-1,076,671"
13,Денежные потоки,num,0,"-23,540"
13,Денежные потоки,num,"-1,100,509","-1,204,440"
13,Денежные потоки,num,10.0,9
13,Денежные потоки,num,"78,411","-22,766"
14,Денежные потоки,num,"-933,490","-1,061,480"
14,Денежные потоки,num,11.0,10.0
14,Денежные потоки,num,"115,882","95,786"
14,Денежные потоки,num,"167,019","142,960"
14,Денежные потоки,num,"710,778","608,390"
14,Денежные потоки,num,"167,019","142,960"
14,Денежные потоки,num,"-942,634","-980,885"
15,Денежные потоки,num,"160,303","144,861"
15,Денежные потоки,num,"654,544","591,491"
15,Денежные потоки,num,"-835,838","-888,050"
15,Денежные потоки,num,"-773,187","-916,619"
15,Денежные потоки,num,12.0,11.0
15,Денежные потоки,num,"106,796","92,835"
15,Денежные потоки,num,"160,303","144,861"
16,Денежные потоки,num,13.0,12.0
16,Денежные потоки,num,"97,664","81,858"
16,Денежные потоки,num,"152,673","133,544"
16,Денежные потоки,num,"598,120","523,180"
16,Денежные потоки,num,"152,673","133,544"
16,Денежные потоки,num,"-738,174","-806,192"
16,Денежные потоки,num,"-620,514","-783,075"
17,Денежные потоки,num,"117,644","147,287"
17,Денежные потоки,num,"-665,913","-719,839"
17,Денежные потоки,num,"-502,869","-635,788"
17,Денежные потоки,num,14.0,13.0
17,Денежные потоки,num,"72,261","86,353"
17,Денежные потоки,num,"117,644","147,287"
17,Денежные потоки,num,"442,209","553,630"
18,Денежные потоки,num,"616,085","699,597"
18,Денежные потоки,num,"170,826","193,983"
18,Денежные потоки,num,"170,826","193,983"
18,Денежные потоки,num,"-565,161","-611,058"
18,Денежные потоки,num,"-332,043","-441,806"
18,Денежные потоки,num,15.0,14.0
18,Денежные потоки,num,"100,751","108,781"
19,Денежные потоки,num,"104,606","97,838"
19,Денежные потоки,num,"184,714","182,407"
19,Денежные потоки,num,"639,169","631,183"
19,Денежные потоки,num,"184,714","182,407"
19,Денежные потоки,num,"-460,555","-513,220"
19,Денежные потоки,num,"-147,328","-259,399"
19,Денежные потоки,num,16.0,15.0
20,Денежные потоки,num,"-367,252","-425,445"
20,Денежные потоки,num,"24,256","-88,310"
20,Денежные потоки,num,17.0,16.0
20,Денежные потоки,num,"93,303","87,774"
20,Денежные потоки,num,3.71,—
21,Денежные потоки,num,18.0,17.0
21,Денежные потоки,num,"69,752","92,487"
21,Денежные потоки,num,"133,591","188,479"
21,Денежные потоки,num,—,3.87
21,Денежные потоки,num,"425,552","600,395"
21,Денежные потоки,num,"133,591","188,479"
21,Денежные потоки,num,"-297,499","-332,958"
21,Денежные потоки,num,"157,847","100,169"
22,Денежные потоки,num,"362,230","315,434"
22,Денежные потоки,num,19.0,18.0
22,Денежные потоки,num,"102,467","101,034"
22,Денежные потоки,num,"204,383","215,265"
22,Денежные потоки,num,"204,383","215,265"
22,Денежные потоки,num,"624,665","657,925"
22,Денежные потоки,num,"-195,032","-231,924"
23,Денежные потоки,num,"204,383","213,136"
23,Денежные потоки,num,"-96,643","-136,242"
23,Денежные потоки,num,"566,612","528,570"
23,Денежные потоки,num,20.0,19.0
23,Денежные потоки,num,"98,389","95,682"
23,Денежные потоки,num,"204,383","213,136"
23,Денежные потоки,num,"599,345","625,014"
24,Денежные потоки,num,"192,398","190,060"
24,Денежные потоки,num,"541,331","534,753"
24,Денежные потоки,num,"192,398","190,060"
24,Денежные потоки,num,"-7,710","-54,633"
24,Денежные потоки,num,"759,010","718,630"
24,Денежные потоки,num,21.0,20.0
24,Денежные потоки,num,"88,933","81,609"
25,Денежные потоки,num,"91,400","38,738"
25,Денежные потоки,num,"982,312","945,977"
25,Денежные потоки,num,22.0,21.0
25,Денежные потоки,num,"99,110","93,371"
25,Денежные потоки,num,"223,302","227,347"
25,Денежные потоки,num,"602,815","613,734"
25,Денежные потоки,num,"223,302","227,347"
26,Денежные потоки,num,"148,146","236,138"
26,Денежные потоки,num,"383,717","611,629"
26,Денежные потоки,num,"154,536","131,499"
26,Денежные потоки,num,"1,130,458","1,182,115"
26,Денежные потоки,num,23.0,22.0
26,Денежные потоки,num,"63,136","92,761"
26,Денежные потоки,num,"148,146","236,138"
27,Денежные потоки,num,"226,016","236,138"
27,Денежные потоки,num,"226,016","236,138"
27,Денежные потоки,num,"561,682","586,837"
27,Денежные потоки,num,"247,024","220,223"
27,Денежные потоки,num,"1,356,474","1,418,253"
27,Денежные потоки,num,24.0,23.0
27,Денежные потоки,num,"92,488","88,724"
28,Денежные потоки,num,"226,371","236,138"
28,Денежные потоки,num,"335,970","305,087"
28,Денежные потоки,num,"1,582,844","1,654,392"
28,Денежные потоки,num,25.0,24.0
28,Денежные потоки,num,"88,947","84,863"
28,Денежные потоки,num,"226,371","236,138"
28,Денежные потоки,num,"539,760","563,050"
29,Денежные потоки,num,"156,220","237,685"
29,Денежные потоки,num,"357,395","543,766"
29,Денежные потоки,num,"156,220","237,685"
29,Денежные потоки,num,"394,910","386,788"
29,Денежные потоки,num,"1,739,065","1,892,077"
29,Денежные потоки,num,26.0,25.0
29,Денежные потоки,num,"58,940","81,702"
30,Денежные потоки,num,0,"49,903"
30,Денежные потоки,num,—,"151,783"
30,Денежные потоки,num,0,"333,167"
30,Денежные потоки,num,—,"151,783"
30,Денежные потоки,num,"394,910","436,691"
30,Денежные потоки,num,"1,739,065","2,043,859"
30,Денежные потоки,num,27.0,26.0
31,Денежные потоки,num,"1,739,065","2,043,859"
31,Денежные потоки,num,28.0,27.0
31,Денежные потоки,num,"394,910","436,691"
32,Денежные потоки,num,"394,910","436,691"
32,Денежные потоки,num,"1,739,065","2,043,859"
32,Денежные потоки,num,29.0,28.0
33,Денежные потоки,num,"394,910","436,691"
33,Денежные потоки,num,"1,739,065","2,043,859"
33,Денежные потоки,num,30.0,29.0
34,Денежные потоки,num,"394,910","436,691"
34,Денежные потоки,num,"1,739,065","2,043,859"
34,Денежные потоки,num,31.0,30.0
35,Денежные потоки,num,"394,910","436,691"
35,Денежные потоки,num,"1,739,065","2,043,859"
35,Денежные потоки,num,32.0,31.0
36,Денежные потоки,num,"1,739,065","2,043,859"
36,Денежные потоки,num,33.0,32.0
36,Денежные потоки,num,"394,910","436,691"
37,Денежные потоки,num,"394,910","436,691"
37,Денежные потоки,num,"1,739,065","2,043,859"
37,Денежные потоки,num,34.0,33.0
38,Денежные потоки,num,"394,910","436,691"
38,Денежные потоки,num,"1,739,065","2,043,859"
38,Денежные потоки,num,35.0,34.0
39,Денежные потоки,num,"1,739,065","2,043,859"
39,Денежные потоки,num,36.0,35.0
39,Денежные потоки,num,"394,910","436,691"
40,Денежные потоки,num,"394,910","436,691"
40,Денежные потоки,num,"1,739,065","2,043,859"
40,Денежные потоки,num,37.0,36.0
41,Денежные потоки,num,"1,739,065","2,043,859"
41,Денежные потоки,num,38.0,37.0
41,Денежные потоки,num,"394,910","436,691"
42,Денежные потоки,num,"394,910","436,691"
42,Денежные потоки,num,"1,739,065","2,043,859"
42,Денежные потоки,num,39.0,38.0
43,Денежные потоки,num,"394,910","436,691"
43,Денежные потоки,num,"1,739,065","2,043,859"
43,Денежные потоки,num,40.0,39.0
44,Денежные потоки,num,"394,910","436,691"
44,Денежные потоки,num,"1,739,065","2,043,859"
44,Денежные потоки,num,41.0,40.0
45,Денежные потоки,num,"394,910","436,691"
45,Денежные потоки,num,"1,739,065","2,043,859"
45,Денежные потоки,num,42.0,41.0
46,Денежные потоки,num,"394,910","436,691"
46,Денежные потоки,num,"1,739,065","2,043,859"
46,Денежные потоки,num,43.0,42.0
47,Денежные потоки,num,"1,739,065","2,043,859"
47,Денежные потоки,num,44.0,43.0
47,Денежные потоки,num,"394,910","436,691"
48,Денежные потоки,num,"394,910","436,691"
48,Денежные потоки,num,"1,739,065","2,043,859"
48,Денежные потоки,num,45.0,44.0
49,Денежные потоки,num,0,—
49,Денежные потоки,num,0,—
49,Денежные потоки,num,"394,910","436,691"
49,Денежные потоки,num,"1,739,065","2,043,859"
49,Денежные потоки,num,46.0,45.0
50,,num,"2,335,018","3,143,777"
51,в тыс. тенге,num,"394,910","436,691"
52,NPV 5 лет,num,"91,400","38,738"